Skip to main content
Mortgage Hub

Mortgage payment calculator — real PITI with PMI, taxes and insurance

Principal, interest, property taxes, homeowners insurance, PMI, and HOA — the full monthly check, not just P&I.

Your inputs

Results

Total monthly (PITI)
$2,902
$360,000 loan amount
Principal + interest
$2,335
Property tax
$450
Insurance
$117
PMI
none
LTV 80.0%
PMI usually drops off automatically once your loan-to-value hits 78%. Request removal at 80% LTV.

This is the calculator you use when someone asks "what will my payment be?" It returns the full PITI number: principal, interest, taxes, insurance, and PMI, plus HOA if you have one. If a calculator only shows you principal and interest it is hiding 25-35% of your real monthly cost — which is the number that decides whether you can actually afford the house.

Worked example:A $425,000 home with 20% down ($85,000) at 7.125% on a 30-year fixed gives you a $340,000 loan. Principal and interest is $2,290/month. Add 1.2% property tax ($425/mo), $1,400/year homeowners insurance ($117/mo), and no PMI at 80% LTV. Your real PITI is $2,832/month — $542 more than the P&I number most calculators show. That $542 is the part that surprises people.

The PITI formula in plain English

PITI has four parts plus two optional ones:

  • Principal — the portion of your payment that reduces the loan balance. Tiny in year one, massive in year thirty.
  • Interest — the bank's cut. Calculated monthly on the remaining balance, which is why paying extra principal early saves so much over the life of the loan.
  • Taxes — property tax, billed annually by your county, usually collected monthly into an escrow account. U.S. average is 1.10% of home value, but ranges from 0.28% (Hawaii) to 2.47% (New Jersey).
  • Insurance — hazard/homeowners insurance. Lenders require it. Typical range is $800 to $3,000/year depending on region, construction, and deductible.
  • PMI (private mortgage insurance) — required when your loan-to-value is above 80% on a conventional loan. Typically 0.3%-1.5% of the loan balance per year. Drops off automatically at 78% LTV under federal law.
  • HOA — homeowners association dues if your property has them. Condos and planned communities almost always do; single-family homes often do not.

The monthly P&I formula is P × (r/12) / (1 − (1 + r/12)^(−n)), where P is loan amount, r is annual rate as a decimal, and n is the number of months. Our calculator runs this exact formula — the same math a lender uses.

Three real scenarios at today's rates

Scenario 1 — First-time buyer, FHA-adjacent: $325,000 home, 5% down ($16,250), 7.25% rate, 30-year term. Loan is $308,750. P&I is $2,106. Tax at 1.1% is $298/mo. Insurance $105/mo. PMI at ~0.65% on a 95% LTV loan is $167/mo. Total PITI: $2,676/month.

Scenario 2 — Move-up buyer, 20% down: $550,000 home, 20% down ($110,000), 6.875% rate, 30-year. Loan $440,000. P&I $2,890. Tax at 1.3% is $596/mo. Insurance $175/mo. No PMI. Total PITI: $3,661/month.

Scenario 3 — High-end with HOA: $800,000 condo, 25% down ($200,000), 6.75% rate, 30-year. Loan $600,000. P&I $3,891. Tax at 1.0% is $667/mo. Insurance $95/mo (condo HO-6 is cheaper). HOA $450/mo. Total PITI+HOA: $5,103/month.

In every case, the non-P&I components add 27-31% on top of the base number. That is the real lesson of PITI.

How to stress-test your number

After you run a baseline, try these sensitivity checks:

  • Rate +0.5%. If a quarter-point bump breaks your budget, you were not comfortably afford the home at the original rate.
  • Tax rate +30%. Assessments get reassessed. New construction and gentrifying neighborhoods especially.
  • Insurance +50%. If you are in a coastal, wildfire, or tornado zone, insurers have been repricing aggressively. Florida and California premiums have doubled in many ZIPs since 2022.
  • PMI worst case. If you are putting less than 20% down, assume PMI is 0.85% of loan balance annually until you run the real quotes.

If the PITI stays below 28% of your gross monthly income under all four stress scenarios, the payment is safe. That is the "front-end ratio" lenders use, and it is also the ratio your future-self will thank you for respecting.

Where this calculator is approximate

The P&I math is exact. The tax, insurance, and PMI estimates are intelligent defaults based on national averages. To tighten the estimate:

  • Property tax — look up the exact assessed rate on your county assessor's website.
  • Homeowners insurance — get a real quote from your auto insurer or an independent agent.
  • PMI — lenders price PMI by credit score (760+ saves you ~0.3% of loan balance annually vs. 680).
  • HOA — the seller disclosure or condo docs have the exact number.

When you have those four inputs exact, the calculator result is within $10/month of what the lender will quote on the Closing Disclosure.

Rate shopping
Lock your rate at the best number you can find

A 0.375% rate gap on a $400,000 loan is about $97 a month and $35,000 over 30 years. Shop at least 3 lenders before you commit.

Advertising disclosure: some links are affiliate placeholders. If you close a loan through a partner we may earn a referral fee at no cost to you. It never changes your rate.

Related mortgage tools

Frequently asked questions

What is a realistic PITI for a $400,000 home in 2026?

With 20% down ($80,000), a 7.0% rate on a 30-year fixed, 1.1% property tax, and $1,400/year insurance, expect roughly $2,130 P&I + $367 tax + $117 insurance = around $2,614/month PITI (no PMI since you're at 80% LTV). Add PMI of about $120/month if you put 10% down instead.

Does this calculator include PMI?

Yes. When your loan-to-value is above 80%, we add an estimated PMI of 0.6% of the loan balance annually (a reasonable mid-range for conventional loans). Your actual rate can be lower with great credit or higher on a high-LTV, low-score file.

Why is my lender's quote higher than this calculator shows?

Three common reasons: (1) escrow cushion — lenders collect 2 extra months of taxes and insurance at closing, (2) your property tax rate is higher than 1.2%, or (3) your lender is using a conservative PMI rate. Ask for the Loan Estimate breakdown — line by line.

Should I include HOA in my affordability budget?

Yes, absolutely. HOA is part of your unavoidable monthly housing cost, even though the lender does not collect it. Banks underwrite HOA into your DTI ratio the same way they treat property tax.

What rate should I plug in if I haven't been pre-approved yet?

Use the Freddie Mac weekly average (published every Thursday) plus 0.125%–0.25% as a personal buffer. In April 2026 that puts most well-qualified 30-year quotes in the 6.75%-7.25% range. Your actual rate depends on credit score, down payment, loan type, and how much you pay in points.

Is anything I type stored or sent to a server?

No. Every calculation on Mortgage Hub runs entirely in your browser. No inputs, no results, and no personal details leave your device. We do not use third-party analytics that track individual inputs.

Part of the Digital Dashboard Hub network
Powered byDigital Dashboard Hub— 250+ free tools

Calculators, trackers, and planners for creators, business, and wellness — all in one place.

Explore all 250+ tools →